
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,921.1 | 1,678 | 2,518 | 3,370.6 | 4,064.9 | 4,076.3 | |
COGS | 1,511.7 | 1,281.8 | 1,946.7 | 2,374.2 | 2,825.1 | 2,821.9 | |
Gross Profit | 409.4 | 396.3 | 571.3 | 996.4 | 1,239.8 | 1,254.4 | |
Operating Expenses & Income | |||||||
Operating Income | 236 | 237.3 | 156.6 | 376.8 | 504.6 | 557.4 | |
Total Operating Expenses | 173.4 | 159 | 414.7 | 619.6 | 3,560.3 | 2,281.6 | |
R&D Expenses | 7.810259 | 2.251592 | 79.91 | 161.7 | 159 | 153.5 | |
Selling General & Admin Expenses | 122.1 | 148.1 | 190.3 | 213.6 | 147.5 | 535.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.204981) | (1.136216) | (12.25) | (37.21) | (29.01) | (28.96) | |
Interest Income | 3.824576 | 5.211118 | 10.07 | 10.02 | 6.305325 | 4.185018 | |
Income Tax Expense | 58.66 | 61.58 | 55.02 | 106.3 | - | 33.82 | |
Net Income | |||||||
Net Income | 143.9 | 149 | 64.39 | 217.2 | 281.3 | 278.1 | |
Supplemental | |||||||
EBIT | 237.2 | 240.9 | 168.8 | 416.8 | - | - | |
EBITDA | 278.7 | 283.9 | 239.8 | 511.2 | - | - | |