

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,850.7 | 3,816.1 | 4,082.2 | 1,498.3 | 2,212.6 | 2,509.5 | |
COGS | 2,733.4 | 2,682.9 | 3,359.7 | 1,055.6 | 1,430.6 | 1,614 | |
Gross Profit | 1,117.2 | 1,133.2 | 722.5 | 442.7 | 782.1 | 895.5 | |
Operating Expenses & Income | |||||||
Operating Income | 197.8 | 76.51 | (81.88) | (417.8) | (131.8) | (122.3) | |
Total Operating Expenses | 919.4 | 1,056.7 | 804.4 | 860.5 | 2,344.4 | 1,888 | |
R&D Expenses | 256.6 | 436.8 | 486.3 | 357.8 | 370.9 | 408.8 | |
Selling General & Admin Expenses | 467.3 | 424.8 | 475.2 | 336.8 | 117.8 | 660.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (30.99) | (33.31) | (21.59) | (4.397097) | (4.967078) | (4.97235) | |
Interest Income | 12.53 | 16.82 | 21.18 | 10.14 | 8.382897 | 7.147292 | |
Income Tax Expense | 5.795893 | 6.736091 | (27.43) | (16.06) | - | (20.14) | |
Net Income | |||||||
Net Income | 202.6 | 145.3 | 161.2 | (349.7) | (257.2) | (214) | |
Supplemental | |||||||
EBIT | 109 | (15.98) | (487.9) | (420.6) | - | - | |
EBITDA | 349.1 | 247 | (184.2) | (207.2) | - | - | |