
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 47,670.2 | 14,415 | 6,991.7 | 8,869.7 | 14,794.9 | 15,555.1 | |
COGS | 60,014.4 | 18,667.8 | 8,404.9 | 7,593.9 | 13,614.7 | 14,833.5 | |
Gross Profit | (12,344.2) | (4,252.7) | (1,413.2) | 1,275.8 | 1,180.2 | 721.6 | |
Operating Expenses & Income | |||||||
Operating Income | (18,088.1) | (12,453.5) | 8,659.1 | 499.5 | (93.06) | (615.8) | |
Total Operating Expenses | 5,743.9 | 8,200.7 | (10,072.3) | 776.3 | 14,888 | 9,227 | |
R&D Expenses | 545.9 | 26.13 | 144.3 | 6.48189 | 5.881984 | 3.816597 | |
Selling General & Admin Expenses | 3,024.8 | 2,030.1 | 1,378.4 | 1,008.3 | 310.7 | 1,449.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,275.4) | (1,445.6) | (790.4) | (183.7) | (270.6) | (266.1) | |
Interest Income | 94.85 | 64.46 | 12.5 | 23.72 | 37.93 | 28.3 | |
Income Tax Expense | 35.27 | 6.322 | 21.88 | 7.670417 | - | 1.333297 | |
Net Income | |||||||
Net Income | (18,818.8) | (13,385.6) | 8,528.7 | 216.4 | (546.4) | (1,131.4) | |
Supplemental | |||||||
EBIT | (17,082.1) | (7,733.6) | (3,954.8) | (136) | - | - | |
EBITDA | (14,438.5) | (5,832.1) | (2,800.7) | 685 | - | - | |