
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 12,866.9 | 15,838.1 | 20,074.4 | 20,685.5 | 21,301.3 | 21,334.9 | |
COGS | 8,321 | 10,259.3 | 12,633.4 | 13,296.6 | 15,143.3 | 15,188.9 | |
Gross Profit | 4,545.9 | 5,578.8 | 7,441 | 7,388.9 | 21,301.3 | 10,154.9 | |
Operating Expenses & Income | |||||||
Operating Income | 2,246.1 | 3,020.6 | 3,686.3 | 3,729.4 | 2,636.6 | 2,354 | |
Total Operating Expenses | 2,299.7 | 2,558.2 | 3,754.7 | 3,659.5 | 18,664.7 | 11,309.1 | |
R&D Expenses | 1,306.4 | 1,597.4 | 2,197.3 | 2,251.7 | 2,091.6 | 2,248.8 | |
Selling General & Admin Expenses | 712.7 | 829.6 | 1,244.3 | 1,138.5 | 373.7 | 1,691.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (55.58) | (48.04) | (46.46) | (35.82) | (28.42) | (34.97) | |
Interest Income | 46.91 | 112.2 | 187.2 | 118.8 | 69.46 | 37.4 | |
Income Tax Expense | 141.7 | 152 | 198 | 216.3 | - | 240.6 | |
Net Income | |||||||
Net Income | 1,991 | 2,718 | 3,339.3 | 3,354.3 | 2,123.5 | 1,882 | |
Supplemental | |||||||
EBIT | 2,323.1 | 3,102.1 | 3,780.2 | 3,800 | - | - | |
EBITDA | 2,563.3 | 3,414.3 | 4,174.2 | 4,325.6 | 2,636.6 | - | |