
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 689.7 | 592.3 | 383.8 | 449.2 | 359.9 | 361.6 | |
COGS | 485.9 | 515.5 | 373.1 | 403.6 | 317.3 | 327.7 | |
Gross Profit | 203.9 | 76.85 | 10.67 | 45.61 | 42.55 | 33.91 | |
Operating Expenses & Income | |||||||
Operating Income | 2.295947 | (857) | (599) | (548.3) | (112.3) | (180.9) | |
Total Operating Expenses | 201.6 | 933.9 | 609.6 | 593.9 | 472.2 | 409.7 | |
R&D Expenses | 33.04 | 30.88 | 28.14 | 27.51 | 23.87 | 21.77 | |
Selling General & Admin Expenses | 71.96 | 70.96 | 66.97 | 60.96 | 21.96 | 86.45 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (34.53) | (38.74) | (40.29) | (61.95) | (69.37) | (69.33) | |
Interest Income | 22.69 | 0.16792 | 0.174807 | 0.19866 | 0.0123 | 0.008615 | |
Income Tax Expense | 16.72 | (8.811668) | (5.189059) | 10.54 | - | (9.923992) | |
Net Income | |||||||
Net Income | 0.99378 | (831.3) | (624.8) | (577.5) | (368) | (374.1) | |
Supplemental | |||||||
EBIT | 46 | (847.1) | (614.9) | (505) | - | - | |
EBITDA | 142.3 | (752.8) | (534.8) | (434.8) | - | - | |