
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,894.3 | 7,101.7 | 7,971.7 | 7,565.8 | 7,955 | 7,889.5 | |
COGS | 3,585.9 | 3,709.2 | 3,916.3 | 3,795.6 | 3,930 | 3,899.7 | |
Gross Profit | 3,308.4 | 3,392.5 | 4,055.5 | 3,770.2 | 4,025 | 3,989.9 | |
Operating Expenses & Income | |||||||
Operating Income | 1,688 | 1,841.8 | 2,893.5 | 1,931.6 | 1,499.4 | 1,426.9 | |
Total Operating Expenses | 1,620.3 | 1,550.7 | 1,162 | 1,838.6 | 6,455.6 | 4,423.5 | |
R&D Expenses | 425.7 | 496.4 | 504.4 | 546.7 | 570.1 | 572.5 | |
Selling General & Admin Expenses | 388.6 | 420.3 | 411 | 428.2 | 1,463.2 | 859.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (32.28) | (59.14) | (60.96) | (21.67) | (5.997357) | - | |
Interest Income | 40.96 | 56.06 | 214.8 | 237.9 | 249.2 | 197.9 | |
Income Tax Expense | 217.8 | 269.7 | 472.4 | 128.6 | - | 104.1 | |
Net Income | |||||||
Net Income | 1,482.4 | 1,595 | 2,395.9 | 1,805.7 | 1,481.8 | 1,285.4 | |
Supplemental | |||||||
EBIT | 1,490 | 1,387 | 2,028.6 | 1,414.7 | - | - | |
EBITDA | 1,677.3 | 1,586.1 | 2,235.5 | 1,625.3 | - | - | |