

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 18,313.6 | 18,820.2 | 19,650.3 | 23,343.1 | 27,105.4 | 27,721.8 | |
COGS | 10,813.2 | 11,163.1 | 11,281.8 | 13,449.9 | 15,624.4 | 16,038.5 | |
Gross Profit | 7,500.4 | 7,657.1 | 8,368.5 | 9,893.2 | 11,481 | 11,683.3 | |
Operating Expenses & Income | |||||||
Operating Income | 1,464.4 | 295.7 | 429.3 | 282.4 | 1,651.8 | 899.8 | |
Total Operating Expenses | 6,036 | 7,361.4 | 7,939.3 | 9,610.8 | 25,453.6 | 19,480.9 | |
R&D Expenses | 2,829.8 | 3,111.3 | 3,481.2 | 3,909 | 4,439 | 4,679.9 | |
Selling General & Admin Expenses | 1,057.4 | 1,194.8 | 1,335 | 1,419.5 | 3,162.2 | 4,064.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (65.8) | (74.61) | (110.6) | (208.2) | (208.6) | (205.1) | |
Interest Income | 91.91 | 132.8 | 85.66 | 72.89 | 57.37 | 43.79 | |
Income Tax Expense | (114) | (250.9) | (193.4) | (277.9) | - | (179.8) | |
Net Income | |||||||
Net Income | 1,556.5 | 561.2 | 657.3 | 560.2 | 839.4 | 862.9 | |
Supplemental | |||||||
EBIT | 840.8 | 20.11 | 172.2 | 326.7 | - | - | |
EBITDA | 2,203.4 | 1,555.5 | 1,882.6 | 1,037 | - | - | |