
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 32,835.5 | 30,565.4 | 32,218.3 | 32,180.9 | 32,743.1 | 33,389.4 | |
COGS | 20,102.1 | 19,086.5 | 18,980.5 | 19,793.2 | 19,442.6 | 26,873.4 | |
Gross Profit | 12,733.4 | 11,478.9 | 13,237.9 | 12,387.7 | 32,743.1 | 33,253.6 | |
Operating Expenses & Income | |||||||
Operating Income | 3,472.2 | 2,280.1 | 8,141 | 2,980 | 4,345.1 | 4,597.6 | |
Total Operating Expenses | 9,261.2 | 9,198.8 | 5,096.8 | 9,407.7 | 28,398 | 5,799.9 | |
R&D Expenses | 3,452 | 3,883 | 3,967.2 | 4,213.3 | 4,336 | 6,149.7 | |
Selling General & Admin Expenses | 955 | 1,144 | 1,257.4 | 1,141.4 | 1,761.4 | 2,796.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (96.87) | (168.7) | (116.4) | (67.36) | (21.98) | (36.41) | |
Interest Income | 184.6 | 197.9 | 345.5 | 420.5 | 281.6 | 182.7 | |
Income Tax Expense | 58.11 | 25.33 | 646.4 | 70.3 | 496.1 | 505.8 | |
Net Income | |||||||
Net Income | 3,378.4 | 2,324.4 | 7,361.9 | 2,905.7 | 3,854.5 | 3,898.9 | |
Supplemental | |||||||
EBIT | 3,566.5 | 2,455.9 | 8,238.1 | 3,056.8 | 4,350.6 | - | |
EBITDA | 3,930.9 | 3,006.1 | 8,847.7 | 3,686.9 | 4,980.6 | - | |