

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 78,221.4 | 104,894.3 | 98,573.9 | 100,953.8 | 96,550.2 | 98,903.9 | |
COGS | 67,408.7 | 94,436.8 | 90,052.7 | 90,160.6 | 85,155.3 | 86,827.6 | |
Gross Profit | 10,812.7 | 10,457.6 | 8,521.2 | 10,793.3 | 11,394.8 | 12,076.3 | |
Operating Expenses & Income | |||||||
Operating Income | 4,683.3 | 1,610.5 | 909.2 | 2,847.5 | 2,788.9 | 3,088.7 | |
Total Operating Expenses | 6,129.4 | 8,847.1 | 7,612 | 7,945.8 | 93,761.2 | 51,110.1 | |
R&D Expenses | 4,170.1 | 5,226.5 | 4,716 | 4,882.1 | 5,303.2 | 5,348.9 | |
Selling General & Admin Expenses | 1,944.2 | 2,281.2 | 2,189.6 | 2,186.5 | 913.1 | 3,592.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (231.3) | (359.7) | (544.7) | (586.6) | (615.7) | (659.3) | |
Interest Income | 91.49 | 189.4 | 279.7 | 400.7 | 376.6 | 251.7 | |
Income Tax Expense | 298.8 | (281.8) | (228.3) | 187.5 | - | 201.1 | |
Net Income | |||||||
Net Income | 4,274.7 | 1,749.2 | 1,088.1 | 2,665 | 3,940.3 | 3,974.5 | |
Supplemental | |||||||
EBIT | 4,005 | 2,126.3 | 891 | 2,814 | - | - | |
EBITDA | 6,711.3 | 5,551.8 | 4,605.1 | 6,538 | - | - | |