
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,287.7 | 6,567.2 | 7,964 | 8,176.5 | 7,348.2 | 6,851.8 | |
COGS | 2,068.9 | 3,678.1 | 4,735 | 4,872.3 | 4,602.4 | 4,359.9 | |
Gross Profit | 2,218.8 | 2,889.1 | 3,229 | 3,304.2 | 2,745.8 | 2,492 | |
Operating Expenses & Income | |||||||
Operating Income | 1,554.6 | 2,279 | 2,225.3 | 2,681.7 | 1,913.8 | 1,467.3 | |
Total Operating Expenses | 664.3 | 610.1 | 1,003.7 | 622.4 | 832 | 1,967.4 | |
R&D Expenses | 129 | 145.7 | 173.7 | 250.9 | 223.4 | 232.9 | |
Selling General & Admin Expenses | 310.5 | 333.4 | 379 | 459.7 | 469.1 | 562.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.240585) | (0.263183) | (0.457875) | (0.958623) | (44.6) | (64.7) | |
Interest Income | 55.42 | 98.31 | 135.4 | 120.6 | 120.6 | 95.91 | |
Income Tax Expense | 250.1 | 400.6 | 426.7 | 426.3 | 328.9 | 224.9 | |
Net Income | |||||||
Net Income | 1,294.5 | 1,880.1 | 1,779.5 | 2,193.3 | 1,577 | 1,326.8 | |
Supplemental | |||||||
EBIT | 1,462.1 | 1,988.9 | 2,316.3 | 2,093.2 | 1,583.2 | - | |
EBITDA | 1,616.1 | 2,169.3 | 2,476.7 | 2,292.7 | 1,824.3 | - | |