

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,230.3 | 2,236.7 | 3,154.1 | 4,107.2 | 3,171 | 3,176.1 | |
COGS | 1,526 | 1,727.1 | 2,556.1 | 3,577.3 | 2,653.2 | 2,624.3 | |
Gross Profit | 704.3 | 509.6 | 598 | 529.8 | 517.8 | 551.8 | |
Operating Expenses & Income | |||||||
Operating Income | 124.8 | (1,008.8) | 62.82 | (107.6) | 63.06 | 66.61 | |
Total Operating Expenses | 579.6 | 1,518.4 | 535.2 | 637.4 | 3,108 | 2,492.3 | |
R&D Expenses | 176.3 | 189.4 | 195.9 | 189.2 | 147.5 | 137.8 | |
Selling General & Admin Expenses | 243.2 | 273.5 | 237.2 | 231.1 | 98.31 | 14.44 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (16.91) | (18.51) | (36.19) | (65.32) | (20.3) | (10.9) | |
Interest Income | 13.11 | 20.85 | 28.28 | 24.34 | 12.7 | 6.880501 | |
Income Tax Expense | 21.92 | (2.802199) | 12.86 | 1.205796 | - | 0.285285 | |
Net Income | |||||||
Net Income | 82.53 | (1,012.7) | 44.96 | (100.5) | 63.74 | 54.16 | |
Supplemental | |||||||
EBIT | 69.77 | (181.8) | 47.27 | (11.92) | - | - | |
EBITDA | 122.3 | (107.8) | 118.6 | 18.89 | - | - | |