
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,638.7 | 1,439.4 | 1,355.7 | 680.7 | 450.2 | 443.5 | |
COGS | 1,840.4 | 1,092.4 | 876.2 | 558 | 282.9 | 287.5 | |
Gross Profit | 798.3 | 347 | 479.5 | 122.8 | 167.4 | 156 | |
Operating Expenses & Income | |||||||
Operating Income | (411.1) | (820.4) | 51.3 | (157.4) | (122.2) | (157.4) | |
Total Operating Expenses | 1,209.4 | 1,167.4 | 428.2 | 280.2 | 572.4 | 480.9 | |
R&D Expenses | 69.26 | 51.79 | 42.79 | 25.43 | 25.99 | 27.65 | |
Selling General & Admin Expenses | 140.2 | 84.26 | 77.44 | 64.27 | 90.75 | 110 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (98.38) | (89.81) | (59.5) | (29) | (24.73) | (23.67) | |
Interest Income | 0.831338 | 1.110603 | 1.198791 | 2.961141 | 0.0374 | 0.0251 | |
Income Tax Expense | (21.03) | (13.04) | 1.065612 | 4.617548 | - | - | |
Net Income | |||||||
Net Income | (401.6) | (818) | 31.75 | (195.4) | (249.4) | (254.2) | |
Supplemental | |||||||
EBIT | (324.2) | (741.2) | 92.31 | (161.8) | - | - | |
EBITDA | (277.7) | (703.4) | 121.6 | (148.3) | - | - | |