
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,486.3 | 6,911.9 | 6,060.9 | 8,272.3 | 11,928.7 | 12,479.7 | |
COGS | 5,061.8 | 5,445.2 | 4,835.7 | 6,644.4 | 9,133.8 | 9,678.6 | |
Gross Profit | 1,424.5 | 1,466.7 | 1,225.3 | 1,627.9 | 2,794.9 | 2,801.1 | |
Operating Expenses & Income | |||||||
Operating Income | 620.4 | 686 | 656.9 | 708.8 | 1,329 | 1,254.2 | |
Total Operating Expenses | 804.2 | 780.7 | 568.4 | 919.1 | 10,599.7 | 6,152.3 | |
R&D Expenses | 574.4 | 613.2 | 515.7 | 659.7 | 1,039.1 | 1,089.8 | |
Selling General & Admin Expenses | 127 | 127.2 | 110.5 | 153.7 | 204.5 | 409.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (10.27) | (17.13) | (13.65) | (15.44) | (7.539689) | (7.152952) | |
Interest Income | 77.66 | 90.27 | 136.4 | 95.25 | 55.96 | 45.22 | |
Income Tax Expense | 54.27 | 71.31 | 57.96 | 64.69 | - | 73.56 | |
Net Income | |||||||
Net Income | 567.3 | 608.4 | 619.1 | 661.3 | 946.3 | 1,036.1 | |
Supplemental | |||||||
EBIT | 469.3 | 490.3 | 455.9 | 623.2 | - | - | |
EBITDA | 733.4 | 784.4 | 749.9 | 906.9 | - | - | |