

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,865.7 | 5,648.5 | 8,141 | 7,757.2 | 8,160.3 | 8,374 | |
COGS | 3,476 | 4,039.1 | 6,070 | 5,964.5 | 6,156.5 | 6,394.7 | |
Gross Profit | 1,389.7 | 1,609.4 | 2,070.9 | 1,792.7 | 2,003.8 | 1,979.3 | |
Operating Expenses & Income | |||||||
Operating Income | 482.4 | 375.7 | 578 | 316.4 | 648.2 | 491.7 | |
Total Operating Expenses | 907.4 | 1,233.7 | 1,493 | 1,476.2 | 7,512.1 | 4,402.2 | |
R&D Expenses | 266.9 | 348.1 | 468.8 | 505.4 | 481.6 | 479.6 | |
Selling General & Admin Expenses | 198.3 | 222.4 | 257.4 | 267.6 | 305.8 | 780.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (137.8) | (105) | (89.87) | (96.96) | (42.89) | (35.8) | |
Interest Income | 3.044572 | 4.4591 | 14.25 | 28.68 | 37.04 | 27.21 | |
Income Tax Expense | 36.13 | 52.55 | 54.31 | (12.81) | - | 12.63 | |
Net Income | |||||||
Net Income | 438.8 | 248.4 | 507.6 | 315.2 | 418 | 427.1 | |
Supplemental | |||||||
EBIT | 479 | 530.8 | 661.4 | 358.6 | - | - | |
EBITDA | 844.8 | 951.6 | 1,140.8 | 772.6 | - | - | |