
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 996.3 | 1,764.1 | 1,742.7 | 1,761.4 | 1,578.6 | 2,055.6 | |
COGS | 593.4 | 1,425 | 1,450.8 | 1,378.7 | 1,218 | 1,524.9 | |
Gross Profit | 402.9 | 339.1 | 291.9 | 382.7 | 360.6 | 530.6 | |
Operating Expenses & Income | |||||||
Operating Income | 435.7 | 20.13 | (204) | (781.3) | (253.4) | 132.8 | |
Total Operating Expenses | (32.85) | 319 | 495.9 | 1,164 | 614 | 781.3 | |
R&D Expenses | 112.8 | 88.12 | 62.74 | 61.2 | 52 | 42.49 | |
Selling General & Admin Expenses | 209.7 | 185.8 | 149.2 | 185.2 | 169.4 | 228.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (336.6) | (2.578753) | (1.45856) | (1.818746) | (2.270761) | (5.977324) | |
Interest Income | 3.086015 | 2.383688 | 3.704148 | 6.28211 | 4.094243 | 1.853017 | |
Income Tax Expense | 14.08 | (3.07735) | 17.64 | 62.69 | 17.18 | 23.76 | |
Net Income | |||||||
Net Income | 152.9 | 42.72 | (282.4) | (1,087.1) | (117.9) | 72.94 | |
Supplemental | |||||||
EBIT | (204) | (55.87) | (49.73) | 2.108865 | (5.706177) | - | |
EBITDA | (170.9) | (37.87) | (40.02) | 14.03 | 4.387277 | - | |