
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9,683.5 | 14,688.1 | 22,079.5 | 29,838.1 | 39,353.1 | 41,469.9 | |
COGS | 5,916.9 | 8,298.8 | 13,184.1 | 17,178.1 | 23,571 | 25,034.5 | |
Gross Profit | 3,766.6 | 6,389.3 | 8,895.3 | 12,660 | 15,782.1 | 16,435.4 | |
Operating Expenses & Income | |||||||
Operating Income | 1,236.4 | 2,867.5 | 4,447.9 | 6,527 | 6,333.3 | 6,016.9 | |
Total Operating Expenses | 2,530.2 | 3,521.8 | 4,447.4 | 6,133 | 33,019.8 | 24,106.8 | |
R&D Expenses | 1,297.2 | 1,845.3 | 2,475.3 | 3,669.5 | 5,435.4 | 5,824.3 | |
Selling General & Admin Expenses | 1,117.1 | 1,346.5 | 1,643.5 | 1,998.8 | 1,211.6 | 4,578 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (30.16) | (53.7) | (155.2) | (179.3) | (281) | (333.1) | |
Interest Income | 50.16 | 149.1 | 175 | 170.2 | 91.3 | 60.55 | |
Income Tax Expense | 59.19 | 313.5 | 432.9 | 817 | - | 77.5 | |
Net Income | |||||||
Net Income | 1,077.4 | 2,352.7 | 3,899.1 | 5,621.2 | 5,522 | 5,576 | |
Supplemental | |||||||
EBIT | 935.7 | 2,480.2 | 4,084.2 | 6,482.5 | - | - | |
EBITDA | 1,366.7 | 2,980.6 | 4,681.2 | 7,408.7 | - | - | |