
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,190.5 | 3,529.3 | 2,687.3 | 3,486.2 | 156,246.6 | 196,883.1 | |
COGS | 3,127.2 | 3,384.6 | 2,725.2 | 3,480.4 | 126,646.8 | 156,719.5 | |
Gross Profit | 63.34 | 144.7 | (37.9) | 5.79332 | 29,599.8 | 40,163.6 | |
Operating Expenses & Income | |||||||
Operating Income | (70.72) | 15.07 | (141.1) | (65.91) | 26,825.4 | 35,668.7 | |
Total Operating Expenses | 134.1 | 129.6 | 103.2 | 71.7 | 2,774.4 | 35,591.5 | |
R&D Expenses | 51.06 | 51.87 | 45.08 | 52.18 | 246.2 | 318.7 | |
Selling General & Admin Expenses | 42.09 | 42.86 | 41.41 | 42.07 | 229.2 | 551.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (16.89) | (14.68) | (9.906) | (13.63) | (1,640.4) | (1,805.6) | |
Interest Income | 1.41032 | 3.232639 | 7.346771 | 6.292381 | 154.8 | 182.9 | |
Income Tax Expense | 0.768455 | (8.860851) | 4.160783 | 3.942086 | 6,102.3 | 6,103.6 | |
Net Income | |||||||
Net Income | (77.52) | 22.84 | (145.2) | (68.98) | 17,863.5 | 24,677.2 | |
Supplemental | |||||||
EBIT | (59.86) | 28.66 | (131.2) | (51.41) | 26,825.4 | - | |
EBITDA | 41.23 | 135 | (27.18) | 46.65 | 31,109.2 | - | |