
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 31,793.1 | 31,580.1 | 33,651.2 | 36,770.4 | 40,124.9 | 44,660.3 | |
COGS | 27,312 | 26,481.7 | 28,969.4 | 32,102 | 34,472.7 | 37,785.8 | |
Gross Profit | 4,481.1 | 5,098.5 | 4,681.8 | 4,668.4 | 5,652.2 | 6,874.5 | |
Operating Expenses & Income | |||||||
Operating Income | 2,113.7 | 2,846.5 | 2,064.8 | 1,479.6 | 2,601.7 | 3,412.7 | |
Total Operating Expenses | 2,367.4 | 2,252 | 2,617 | 3,188.8 | 37,523.1 | 25,194.6 | |
R&D Expenses | 1,028.6 | 940.1 | 1,161.2 | 1,266.8 | 1,417.2 | 1,513.3 | |
Selling General & Admin Expenses | 226.7 | 214.2 | 297.8 | 314.4 | 691.1 | 1,468.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (429) | (383.7) | (508.1) | (477.4) | (443.5) | (484.5) | |
Interest Income | 62.82 | 42.13 | 225.6 | 243.1 | 200.8 | 133.7 | |
Income Tax Expense | 249.9 | 472.8 | 226 | 382.7 | - | 139 | |
Net Income | |||||||
Net Income | 1,862.5 | 2,368.3 | 1,964.5 | 1,085.6 | 1,386.1 | 2,040.1 | |
Supplemental | |||||||
EBIT | 2,254.6 | 2,827.3 | 2,071.1 | 1,696.4 | - | - | |
EBITDA | 3,884.4 | 4,582.8 | 3,984.4 | 3,866.8 | - | - | |