
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 31,328.1 | 32,396.7 | 33,390.1 | 28,767 | 29,118.9 | 29,444.7 | |
COGS | 28,479.5 | 28,271 | 30,587 | 24,461.9 | 25,407.4 | 25,983.9 | |
Gross Profit | 2,848.6 | 4,125.8 | 2,803.2 | 4,305.1 | 3,711.5 | 3,460.7 | |
Operating Expenses & Income | |||||||
Operating Income | (688.9) | 371.9 | (2,485.2) | 790.5 | 662.5 | 283.5 | |
Total Operating Expenses | 3,537.4 | 3,753.9 | 5,288.4 | 3,514.5 | 28,456.4 | 17,058.1 | |
R&D Expenses | 612.8 | 642.3 | 747.1 | 680.7 | 711.3 | 696.4 | |
Selling General & Admin Expenses | 1,346.6 | 1,607.2 | 1,532.4 | 1,437.7 | 775.3 | 2,672.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (346.8) | (483.3) | (534.4) | (643.5) | (489.4) | (483.6) | |
Interest Income | 57.36 | 78.1 | 78.97 | 32.87 | 24.24 | 15.66 | |
Income Tax Expense | 202.4 | 3.712148 | (1.409921) | 54.74 | - | 43.29 | |
Net Income | |||||||
Net Income | (440.3) | 51.08 | (2,173.9) | 345.8 | (641.5) | (950.8) | |
Supplemental | |||||||
EBIT | (312.5) | 684.4 | (776.6) | 996.9 | - | - | |
EBITDA | 593.4 | 1,650 | 150.6 | 2,147 | - | - | |