
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 34,892.1 | 29,810.5 | 26,918.5 | 25,218.8 | 23,769.7 | 24,045.4 | |
COGS | 30,515 | 27,245.3 | 25,316.9 | 23,833.1 | 23,006.3 | 23,256.2 | |
Gross Profit | 4,377 | 2,565.2 | 1,601.5 | 1,385.7 | 763.4 | 789.2 | |
Operating Expenses & Income | |||||||
Operating Income | 2,851.4 | 748.3 | (261.5) | 38.09 | (336.7) | (433.8) | |
Total Operating Expenses | 1,525.7 | 1,816.9 | 1,863.1 | 1,347.7 | 24,106.5 | 12,380.3 | |
R&D Expenses | 578.6 | 705.6 | 655.4 | 675.5 | 667.9 | 664.1 | |
Selling General & Admin Expenses | 432.4 | 519.2 | 352.9 | 333.9 | 144.6 | 453.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (250.5) | (293.8) | (324) | (288.6) | (236.2) | (241.1) | |
Interest Income | 32.41 | 31.58 | 64.06 | 53.54 | 43.15 | 28.69 | |
Income Tax Expense | 359.2 | 120.3 | (53.76) | 7.079049 | - | 19.89 | |
Net Income | |||||||
Net Income | 2,392.6 | 633.9 | (383.7) | 31.68 | (574.5) | (671.6) | |
Supplemental | |||||||
EBIT | 3,109.8 | 1,108.5 | 450.7 | 244.1 | - | - | |
EBITDA | 4,152.3 | 2,324.6 | 2,235.8 | 1,974.4 | - | - | |