

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,499.7 | 2,528.6 | 2,415.1 | 2,677.6 | 4,618.8 | 5,184 | |
COGS | 1,617.6 | 1,396.3 | 1,462.5 | 1,669.7 | 2,017.2 | 2,198.3 | |
Gross Profit | 1,882.1 | 1,132.3 | 952.5 | 1,007.9 | 2,601.6 | 2,985.8 | |
Operating Expenses & Income | |||||||
Operating Income | 1,164.5 | 573.3 | 123 | (396.8) | 1,214 | 1,481.3 | |
Total Operating Expenses | 717.6 | 559 | 829.5 | 1,404.6 | 3,404.8 | 2,696.8 | |
R&D Expenses | 370.9 | 413 | 542.2 | 745.6 | 930.8 | 961.7 | |
Selling General & Admin Expenses | 212.1 | 204.5 | 257 | 303.4 | 169.6 | 457.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (10.69) | (10.15) | (10.14) | (17.29) | (26.8) | (19.01) | |
Interest Income | 26.17 | 60.21 | 57.95 | 10.84 | 3.212018 | 1.960417 | |
Income Tax Expense | 45.49 | 69.07 | 52.75 | 49.85 | - | 277.4 | |
Net Income | |||||||
Net Income | 1,110.9 | 502 | 67.7 | (447.2) | 686.2 | 968.5 | |
Supplemental | |||||||
EBIT | 1,115.3 | 434 | 57.54 | (346.7) | - | - | |
EBITDA | 1,244.4 | 583.4 | 241.2 | (120.3) | - | - | |