

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 81,420.1 | 83,166.3 | 89,341.2 | 92,495.5 | 92,517.5 | 94,701.1 | |
COGS | 45,764 | 48,470 | 50,200 | 52,398.1 | 50,067.4 | 72,192.4 | |
Gross Profit | 35,656 | 34,696.3 | 39,141.1 | 40,097.4 | 92,517.5 | 94,360.7 | |
Operating Expenses & Income | |||||||
Operating Income | 18,474 | 14,782.7 | 16,039.6 | 14,312.2 | 16,978.4 | 18,660.5 | |
Total Operating Expenses | 17,182 | 19,913.6 | 23,101.6 | 25,785.2 | 75,539.1 | 14,395.4 | |
R&D Expenses | 8,251.6 | 9,814.4 | 11,392.9 | 11,864 | 11,752.6 | 17,663.2 | |
Selling General & Admin Expenses | 2,121.9 | 2,636.8 | 2,770.8 | 3,095.9 | 5,192.8 | 7,158.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (398.1) | (359.6) | (519.2) | (471.9) | (200.9) | (188.3) | |
Interest Income | 885.5 | 921.9 | 1,067.1 | 878 | 550.5 | 374.5 | |
Income Tax Expense | 957.5 | 1,296.8 | 943.3 | 1,202.5 | 2,840.5 | 2,417.9 | |
Net Income | |||||||
Net Income | 16,800.4 | 12,837.7 | 14,107.7 | 11,977.3 | 14,188.3 | 14,930.8 | |
Supplemental | |||||||
EBIT | 18,866.3 | 15,214.5 | 16,618.4 | 14,815.4 | 17,028.8 | - | |
EBITDA | 19,692 | 16,222.3 | 18,020.2 | 16,385.9 | 18,599.3 | - | |