
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 17,277.4 | 19,038.2 | 21,453.9 | 21,812.4 | 18,512.9 | 18,382.3 | |
COGS | 7,993 | 9,084.2 | 10,291 | 10,612.5 | 9,655.2 | 9,798 | |
Gross Profit | 9,284.4 | 9,954.1 | 11,163 | 11,199.9 | 8,857.7 | 8,584.3 | |
Operating Expenses & Income | |||||||
Operating Income | 1,319.8 | 2,195.1 | 3,654.1 | 4,426.3 | 2,488.9 | 1,949 | |
Total Operating Expenses | 7,964.5 | 7,758.9 | 7,508.8 | 6,773.6 | 16,024 | 11,700.8 | |
R&D Expenses | 1,736.6 | 1,795.1 | 1,943.6 | 2,170.5 | 2,205.2 | 2,307.2 | |
Selling General & Admin Expenses | 320 | 311.7 | 382.9 | 399 | 3,436.3 | 2,488.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (532.5) | (482.2) | (370.7) | (154.7) | (102.8) | (99.43) | |
Interest Income | 29.2 | 44.22 | 103.6 | 71.6 | 81.42 | 54.52 | |
Income Tax Expense | 309.5 | 363.7 | 933.8 | 923.4 | - | 290.6 | |
Net Income | |||||||
Net Income | 1,102.6 | 1,705.3 | 2,456.1 | 2,935.9 | 1,701.9 | 1,571.4 | |
Supplemental | |||||||
EBIT | 1,484 | 2,259.8 | 3,406.8 | 4,044 | - | - | |
EBITDA | 2,689.9 | 3,415.9 | 4,595.5 | 5,248.3 | - | - | |