
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 19,707.2 | 18,606.6 | 22,282.5 | 25,249.6 | 9,594.3 | 10,240 | |
COGS | 7,509 | 6,209.3 | 4,406.1 | 2,387.4 | 154.4 | 2,194.7 | |
Gross Profit | 12,198.3 | 12,397.3 | 17,876.4 | 22,862.2 | 9,439.8 | 8,045.3 | |
Operating Expenses & Income | |||||||
Operating Income | 2,451 | 1,011 | 1,870.5 | 2,225.7 | 7,801.4 | 5,591.6 | |
Total Operating Expenses | 9,747.2 | 11,386.3 | 16,005.9 | 20,636.5 | 1,792.9 | 2,483.7 | |
R&D Expenses | 23.48 | 24.05 | 36.8 | 18.62 | 23.51 | 21.87 | |
Selling General & Admin Expenses | 402.2 | 366.8 | 470.9 | 2,168.5 | 736.4 | 2,676.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 1,499 | 1,535.6 | 1,635 | - | - | - | |
Income Tax Expense | 385.3 | (94.97) | 375.5 | 358 | - | 601.8 | |
Net Income | |||||||
Net Income | 1,372.3 | 597 | 1,020.6 | 1,209.9 | 1,132.8 | 1,011.1 | |
Supplemental | |||||||
EBIT | 2,889.5 | 3,035.6 | 3,977.5 | 1,228 | - | - | |
EBITDA | 3,144.8 | 3,297.7 | 4,257.3 | 1,565.7 | - | - | |