
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 556.5 | 536.6 | 672 | 767.4 | 1,065.9 | 1,114.6 | |
COGS | 450.3 | 480.2 | 549.5 | 554.7 | 840.8 | 892.6 | |
Gross Profit | 106.2 | 56.4 | 122.5 | 212.7 | 225.1 | 222.1 | |
Operating Expenses & Income | |||||||
Operating Income | 29.69 | (75.82) | 3.658256 | 57.31 | 91.82 | 57.16 | |
Total Operating Expenses | 76.48 | 132.2 | 118.9 | 155.4 | 974.1 | 617.3 | |
R&D Expenses | 28.37 | 44.8 | 38.94 | 58.9 | 80.4 | 82.36 | |
Selling General & Admin Expenses | 64.03 | 82.92 | 74.66 | 80.11 | 35.39 | 92.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (27.71) | (26.81) | (26.89) | (38.39) | (60.87) | (64.67) | |
Interest Income | 1.676888 | 1.815165 | 1.117087 | 0.914276 | 3.05701 | 2.712709 | |
Income Tax Expense | 6.798864 | (14.8) | (6.307257) | 8.723352 | - | (4.162216) | |
Net Income | |||||||
Net Income | 13.96 | (62.39) | 6.974542 | 53.1 | 20.15 | 19.05 | |
Supplemental | |||||||
EBIT | 0.428201 | (85.8) | (4.598218) | 59.1 | - | - | |
EBITDA | 91.46 | 7.036099 | 113.3 | 183.4 | - | - | |