
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,663.3 | 40,448.9 | 40,503.5 | 13,063.5 | 10,345.1 | 12,890.2 | |
COGS | 2,937 | 6,024.7 | 6,823.7 | 7,761.5 | 6,334.6 | 6,937.2 | |
Gross Profit | 4,726.3 | 34,424.1 | 33,679.8 | 5,302 | 4,010.5 | 5,953 | |
Operating Expenses & Income | |||||||
Operating Income | 3,989.1 | 39,911.4 | 36,296.1 | 1,431.6 | 3,080.2 | 5,692.5 | |
Total Operating Expenses | 737.2 | (5,487.3) | (2,616.3) | 3,870.4 | 930.3 | 3,924 | |
R&D Expenses | 18.83 | 26.7 | 30.37 | 43.62 | 35.23 | 51.64 | |
Selling General & Admin Expenses | 424.8 | 358.6 | 575.8 | 612.7 | 204 | 559 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,489.7) | (1,103.2) | (560.1) | (616.5) | (635) | (577.1) | |
Interest Income | 3.386722 | 51.11 | 355.9 | 265 | 198 | 132.8 | |
Income Tax Expense | 1,373.6 | 8,792.8 | 10,618.2 | 1,321.2 | 966.8 | 385.4 | |
Net Income | |||||||
Net Income | 2,078.9 | 24,124.6 | 7,297.3 | (7,904.6) | 462.6 | 2,234.4 | |
Supplemental | |||||||
EBIT | 4,178.2 | 33,618.2 | 33,036.1 | 4,513.2 | 3,080.2 | - | |
EBITDA | 4,588 | 34,207.6 | 33,783.3 | 5,436.8 | 4,518 | - | |