
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 367 | 508.1 | 476.9 | 333.6 | 223.6 | 231.8 | |
COGS | 504.2 | 647.7 | 555.2 | 405.2 | 250.1 | 259.1 | |
Gross Profit | (137.2) | (139.6) | (78.31) | (71.61) | (26.53) | (27.36) | |
Operating Expenses & Income | |||||||
Operating Income | (448.7) | (381.8) | (169.8) | (634.1) | (87.91) | (107.3) | |
Total Operating Expenses | 311.5 | 242.2 | 91.5 | 562.5 | 311.5 | 174.5 | |
R&D Expenses | 1.4398 | 16.53 | 18.3 | 17.8 | 10.14 | 9.87813 | |
Selling General & Admin Expenses | 131.6 | 72.17 | 50.18 | 40.67 | 9.196922 | 4.792159 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (17.02) | (8.468476) | (14.51) | (6.180257) | (10.3) | (11.92) | |
Interest Income | 2.025318 | 0.946853 | 0.252287 | 0.0463 | 0.008652 | 0.004717 | |
Income Tax Expense | 0.002173 | 194.8 | - | 0.0382 | - | - | |
Net Income | |||||||
Net Income | (449.4) | (406.2) | (181.3) | (718.1) | (178.5) | (170.3) | |
Supplemental | |||||||
EBIT | (432.3) | (397.7) | (166.8) | (713.1) | - | - | |
EBITDA | (255.2) | (266.4) | (56.99) | (623.5) | - | - | |