
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,518.6 | 2,548.3 | 2,449.8 | 2,387.1 | 2,431.9 | 2,472.6 | |
COGS | 1,200.2 | 1,194 | 1,208.4 | 1,170.5 | 1,176.4 | 1,875.7 | |
Gross Profit | 1,318.5 | 1,354.3 | 1,241.5 | 1,216.6 | 2,431.9 | 2,446.4 | |
Operating Expenses & Income | |||||||
Operating Income | 873.6 | 1,055 | 975.6 | 942.2 | 916.1 | 884.7 | |
Total Operating Expenses | 444.8 | 299.3 | 265.9 | 274.4 | 1,515.8 | 52.42 | |
R&D Expenses | 5.432823 | 4.215315 | 5.995177 | 10.62 | 15.36 | 16.88 | |
Selling General & Admin Expenses | 73.98 | 86.3 | 86.91 | 93.47 | 24.21 | 221.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0699) | (0.106613) | (0.689338) | (0.0342) | (0.0562) | (0.0413) | |
Interest Income | 96.15 | 104.8 | 101.5 | 102.3 | 90.31 | 67.5 | |
Income Tax Expense | 131.7 | 156.9 | 148.2 | 143.4 | 143 | 95.25 | |
Net Income | |||||||
Net Income | 742 | 898.8 | 826.6 | 799.3 | 768 | 768.2 | |
Supplemental | |||||||
EBIT | 873.7 | 1,055.8 | 975.4 | 942.7 | 911 | - | |
EBITDA | 974.3 | 1,171.8 | 1,089.4 | 1,053.7 | 1,021.9 | - | |