
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 16,216.5 | 16,406 | 16,546.9 | 17,441 | 15,965.7 | 15,442.8 | |
COGS | 2,466.1 | 3,048.5 | 3,391.6 | 3,726.5 | 3,854.3 | 3,712.6 | |
Gross Profit | 13,750.4 | 13,357.5 | 13,155.3 | 13,714.4 | 12,111.4 | 11,730.2 | |
Operating Expenses & Income | |||||||
Operating Income | 3,260.7 | 3,308.9 | 3,040.9 | 3,091 | 3,094.7 | 3,331.7 | |
Total Operating Expenses | 10,489.7 | 10,048.6 | 10,114.4 | 10,623.4 | 12,871.1 | 10,179.7 | |
R&D Expenses | 1,250.2 | 904.7 | 713.6 | 646.4 | 685.6 | 705.4 | |
Selling General & Admin Expenses | 453.1 | 518.8 | 592.1 | 515.5 | 7,336.2 | 4,770.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (29.31) | (50.58) | (71.35) | (69) | (55.53) | (48.21) | |
Interest Income | 75.73 | 146.9 | 306 | 239 | 210.8 | 147.4 | |
Income Tax Expense | 398.5 | 391.8 | 414.4 | 424.5 | - | 312.7 | |
Net Income | |||||||
Net Income | 2,875.6 | 2,954.4 | 2,658.6 | 2,673 | 2,900.2 | 3,224.4 | |
Supplemental | |||||||
EBIT | 2,967.1 | 3,249.4 | 2,764.2 | 2,813.4 | - | - | |
EBITDA | 3,054.1 | 3,336.4 | 2,844 | 2,902 | - | - | |