
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,124.3 | 2,037.7 | 2,924.2 | 2,922.8 | 5,047.4 | 6,652.1 | |
COGS | 321.7 | 325.3 | 323.9 | 370 | 452.6 | 497 | |
Gross Profit | 1,802.5 | 1,712.4 | 2,600.2 | 2,552.8 | 4,594.8 | 6,155.1 | |
Operating Expenses & Income | |||||||
Operating Income | 1,049.7 | 831.3 | 1,108.9 | 1,449.3 | 1,887.2 | 2,898.3 | |
Total Operating Expenses | 752.9 | 881.2 | 1,491.3 | 1,103.5 | 3,160.2 | 3,500.8 | |
R&D Expenses | 33.41 | 24.71 | 692 | 691.4 | 842.5 | 998.2 | |
Selling General & Admin Expenses | 221.3 | 188.6 | 178.3 | 220.6 | 1,736 | 1,858 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (17.63) | (17.8) | (21.51) | (24.55) | (22) | (20.67) | |
Interest Income | 48.94 | 33.82 | 27.76 | 20.99 | 12.48 | 9.915052 | |
Income Tax Expense | 39.76 | (4.160586) | 9.603943 | 16.4 | - | 80.34 | |
Net Income | |||||||
Net Income | 994.5 | 851 | 1,086.4 | 1,424.9 | 1,754.5 | 2,487 | |
Supplemental | |||||||
EBIT | 513.4 | 577.6 | 817.2 | 759.5 | - | - | |
EBITDA | 599 | 634.5 | 862.9 | 797.4 | - | - | |