
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,281.1 | 1,400.5 | 1,728.2 | 1,669.7 | 1,327.8 | 1,420.4 | |
COGS | 955.5 | 1,149.8 | 1,284.6 | 1,303 | 940.8 | 990.6 | |
Gross Profit | 325.6 | 250.7 | 443.7 | 366.7 | 387 | 429.7 | |
Operating Expenses & Income | |||||||
Operating Income | 77.37 | (230.8) | (49.73) | (71.99) | (31.26) | (22.14) | |
Total Operating Expenses | 248.3 | 481.5 | 493.4 | 438.7 | 1,359 | 957.1 | |
R&D Expenses | 34.19 | 38.65 | 28.57 | 20.64 | 19.78 | 19 | |
Selling General & Admin Expenses | 127.9 | 117.5 | 131.3 | 112.5 | 171.9 | 300.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (16.47) | (14.25) | (19.29) | (27.43) | (22.91) | (23.68) | |
Interest Income | 70.16 | 53.62 | 49.81 | 44.01 | 29.64 | 21.58 | |
Income Tax Expense | 11.75 | (31.32) | 5.756741 | 0.272448 | - | 11.83 | |
Net Income | |||||||
Net Income | 61.63 | (189.4) | (51.89) | (71.96) | 866.1 | 1,937.4 | |
Supplemental | |||||||
EBIT | 83.15 | (219.9) | (31.49) | (48.01) | - | - | |
EBITDA | 190.9 | (103.6) | 80.72 | 62.96 | - | - | |