
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,891.2 | 3,760.4 | 3,571.2 | 4,048.4 | 4,480.2 | 4,781 | |
COGS | 4,558.3 | 3,327.7 | 3,270.5 | 3,757.1 | 3,844.8 | 3,916.1 | |
Gross Profit | 1,332.9 | 432.7 | 300.8 | 291.3 | 635.5 | 864.9 | |
Operating Expenses & Income | |||||||
Operating Income | 789.5 | 110 | (70.5) | 11.07 | 263.9 | 495.3 | |
Total Operating Expenses | 543.4 | 322.7 | 371.3 | 280.2 | 4,216.3 | 2,283.3 | |
R&D Expenses | 243.9 | 173.4 | 161.4 | 168.6 | 181.7 | 190.9 | |
Selling General & Admin Expenses | 131.4 | 143.8 | 147.9 | 134.1 | 65.76 | 203.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (6.261191) | (7.975395) | (4.974664) | (3.673966) | (0.968485) | (0.772927) | |
Interest Income | 44.16 | 49.83 | 53.55 | 56.83 | 51.77 | 36.13 | |
Income Tax Expense | 87.58 | 10.74 | 3.897961 | 1.05861 | - | 5.643692 | |
Net Income | |||||||
Net Income | 690.2 | 87.1 | (78.81) | 37.06 | 300.7 | 479.2 | |
Supplemental | |||||||
EBIT | 795.9 | (25.07) | (130.3) | (117.9) | - | - | |
EBITDA | 900.8 | 84.12 | 20.47 | 37.22 | - | - | |