

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,050.1 | 567.2 | 329.1 | 378.4 | 386 | 349.9 | |
COGS | 949.9 | 537.8 | 367 | 344.9 | 327.1 | 294.3 | |
Gross Profit | 100.3 | 29.41 | (37.9) | 33.51 | 58.87 | 55.61 | |
Operating Expenses & Income | |||||||
Operating Income | (839) | 31.48 | (62.26) | (246.1) | (68.65) | (222) | |
Total Operating Expenses | 939.3 | (2.074618) | 24.36 | 279.6 | 454.7 | 444.5 | |
R&D Expenses | 29.84 | 16.74 | 9.310984 | 8.612532 | 16.22 | 17.24 | |
Selling General & Admin Expenses | 149.2 | 99.33 | 71.35 | 66.68 | 49.02 | 98.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (11.62) | (5.044734) | (0.662091) | (0.576834) | (0.492407) | (0.456404) | |
Interest Income | 11.23 | 10.44 | 8.002846 | 10.31 | 6.978891 | 6.57415 | |
Income Tax Expense | 18.04 | (6.840075) | (5.466285) | 1.348202 | - | (2.372393) | |
Net Income | |||||||
Net Income | (862.4) | 43.44 | (59.07) | (249.4) | (327.1) | (343.5) | |
Supplemental | |||||||
EBIT | (832.8) | 41.62 | (63.89) | (247.4) | - | - | |
EBITDA | (780.7) | 76.06 | (27.36) | (221.8) | - | - | |