
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 28,557 | 37,042.7 | 41,486.9 | 45,648.3 | 45,961.5 | 46,415.8 | |
COGS | 19,515.2 | 30,921.7 | 33,266 | 34,922.3 | 36,170.6 | 35,830.7 | |
Gross Profit | 9,041.8 | 6,120.9 | 8,220.9 | 10,726 | 9,790.9 | 10,585.1 | |
Operating Expenses & Income | |||||||
Operating Income | 6,976.6 | 3,447.5 | 5,377.8 | 7,033.7 | 7,924 | 7,901 | |
Total Operating Expenses | 2,065.2 | 2,673.4 | 2,843.1 | 3,692.3 | 1,866.9 | 12,275.7 | |
R&D Expenses | 1,075.3 | 1,240.8 | 1,626 | 1,751 | 1,368.7 | 1,618 | |
Selling General & Admin Expenses | 503.6 | 533.2 | 523.5 | 748.7 | 238.9 | 736.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (618.1) | (909.1) | (1,260) | (1,128.3) | (1,023.6) | (967) | |
Interest Income | 76.89 | 171.1 | 224.8 | 167.3 | 227.3 | 127.1 | |
Income Tax Expense | 980.4 | 334.4 | 584.3 | 956.1 | 760.6 | 573.2 | |
Net Income | |||||||
Net Income | 6,006.5 | 3,095.8 | 4,789.5 | 6,071.8 | 5,310.7 | 5,859.2 | |
Supplemental | |||||||
EBIT | 7,290.4 | 4,116.4 | 5,916.5 | 8,073.1 | 7,924 | - | |
EBITDA | 8,353.5 | 5,615.5 | 8,198.9 | 10,828.4 | 13,016.3 | - | |