
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,773.3 | 3,015.3 | 3,355.1 | 3,721.3 | 4,387.8 | 5,059.8 | |
COGS | 946.9 | 925.3 | 971.3 | 1,061.7 | 1,265.2 | 1,291.5 | |
Gross Profit | 1,826.4 | 2,090 | 2,383.8 | 2,659.7 | 3,122.6 | 3,768.3 | |
Operating Expenses & Income | |||||||
Operating Income | 512.3 | 364.4 | 313.5 | 507.4 | 323.8 | 826.2 | |
Total Operating Expenses | 1,314.2 | 1,725.6 | 2,070.3 | 2,152.3 | 4,063.9 | 3,636.9 | |
R&D Expenses | 434.1 | 447.9 | 516.7 | 624.1 | 804.3 | 886.4 | |
Selling General & Admin Expenses | 351.8 | 327.7 | 320.9 | 401.4 | 1,248.2 | 1,406 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (28.78) | (51.79) | (42.28) | (38.19) | (32.53) | (30.78) | |
Interest Income | 5.581076 | 7.687095 | 19.33 | 23.39 | 25.85 | 19.37 | |
Income Tax Expense | (6.841307) | (25.1) | 6.959518 | (3.25039) | - | 30.6 | |
Net Income | |||||||
Net Income | 345.1 | 277.1 | 295.1 | 395.5 | 259.6 | 767.6 | |
Supplemental | |||||||
EBIT | 37.6 | 141.6 | 331.6 | 262 | - | - | |
EBITDA | 183.9 | 317.3 | 544.3 | 498.4 | - | - | |