
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,163.7 | 1,833.9 | 1,672.6 | 877.4 | 454.1 | 429 | |
COGS | 1,046.8 | 1,025.3 | 887.5 | 522.9 | 284.3 | 273.8 | |
Gross Profit | 1,117 | 808.6 | 785.1 | 354.5 | 169.8 | 155.1 | |
Operating Expenses & Income | |||||||
Operating Income | 774.8 | 528.7 | 544.1 | 125.8 | 15.01 | 6.383513 | |
Total Operating Expenses | 342.1 | 279.9 | 241 | 228.8 | 439.1 | 273.5 | |
R&D Expenses | 68.39 | 61.43 | 57.56 | 37.36 | 21.42 | 20.34 | |
Selling General & Admin Expenses | 70.09 | 79.74 | 73.76 | 77.07 | 57.81 | 98.82 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.31967) | (0.0456) | (0.300225) | (0.180243) | (0.0554) | (0.0588) | |
Interest Income | 15.26 | 17.25 | 30.25 | 20.57 | 7.82837 | 10.74 | |
Income Tax Expense | 109.2 | 72.86 | 79.69 | 16.07 | - | 2.897707 | |
Net Income | |||||||
Net Income | 664.7 | 452.2 | 464.3 | 110.4 | 11.54 | 6.65835 | |
Supplemental | |||||||
EBIT | 774.2 | 525.1 | 544.3 | 125.6 | - | - | |
EBITDA | 833.4 | 589.9 | 607.2 | 183.9 | - | - | |