
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 11,090.8 | 22,316.9 | 15,404.6 | 12,518.3 | 16,649.9 | 19,814.8 | |
COGS | 7,230.5 | 13,893.7 | 11,609.7 | 10,283.2 | 12,946.7 | 14,293.3 | |
Gross Profit | 3,860.3 | 8,423.2 | 3,794.9 | 2,235.1 | 3,703.2 | 5,521.6 | |
Operating Expenses & Income | |||||||
Operating Income | 2,672.3 | 6,871.7 | 2,343.2 | 664.8 | 1,600.1 | 3,417 | |
Total Operating Expenses | 1,188.1 | 1,551.5 | 1,451.7 | 1,570.3 | 2,103.1 | 6,198.5 | |
R&D Expenses | 378.2 | 893.9 | 645.5 | 668.2 | 846.9 | 903.7 | |
Selling General & Admin Expenses | 331 | 519.3 | 602.3 | 609.7 | 181.2 | 972 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (49.76) | (75.73) | (194.4) | (218.8) | (183.5) | (136) | |
Interest Income | 15.12 | 38.84 | 46.06 | 25.96 | 22.46 | 17.27 | |
Income Tax Expense | 394.2 | 1,027.5 | 482.1 | 171.5 | 194.4 | 158.8 | |
Net Income | |||||||
Net Income | 2,208.3 | 5,714.4 | 1,890.6 | 483.9 | 1,361.9 | 2,866.7 | |
Supplemental | |||||||
EBIT | 2,946.4 | 6,698.3 | 2,389.4 | 766.5 | 1,722.1 | - | |
EBITDA | 3,356.9 | 7,195.6 | 3,099.3 | 1,710.2 | 2,767.3 | - | |