
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,418.3 | 8,041.2 | 6,013.3 | 5,363.9 | 6,545.2 | 6,384.8 | |
COGS | 1,270.6 | 3,785.6 | 2,718 | 3,637.9 | 4,879.2 | 4,308.5 | |
Gross Profit | 1,147.7 | 4,255.6 | 3,295.3 | 1,726 | 1,666 | 2,076.3 | |
Operating Expenses & Income | |||||||
Operating Income | 698.9 | 3,810.1 | 2,426.8 | 941.4 | 856.7 | 1,286.9 | |
Total Operating Expenses | 448.8 | 445.5 | 868.6 | 784.5 | 5,688.5 | 2,382.1 | |
R&D Expenses | 57.98 | 237 | 172.1 | 113.4 | 101.6 | 123.6 | |
Selling General & Admin Expenses | 237.6 | 268 | 384 | 361.3 | 203.9 | 586.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (44.4) | (88.64) | (114.2) | (118.7) | (114) | (115.2) | |
Interest Income | 26.98 | 39.1 | 115.7 | 88.91 | 38.53 | 21.32 | |
Income Tax Expense | 139.1 | 517.9 | 217.9 | 206.4 | - | 133.7 | |
Net Income | |||||||
Net Income | 562.4 | 3,294.8 | 2,208.2 | 757 | 457.6 | 830.5 | |
Supplemental | |||||||
EBIT | 715.4 | 3,657.5 | 2,510 | 1,057.6 | - | - | |
EBITDA | 780.6 | 3,788.3 | 2,680.5 | 1,422.8 | - | - | |