
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,199.3 | 15,578.7 | 12,189 | 8,073.8 | 7,423.1 | 8,063.7 | |
COGS | 5,956.6 | 7,428.1 | 7,682.4 | 6,609.9 | 6,250.2 | 6,443.6 | |
Gross Profit | 1,242.7 | 8,150.6 | 4,506.7 | 1,463.9 | 1,172.9 | 1,620.1 | |
Operating Expenses & Income | |||||||
Operating Income | 1,012.4 | 7,670.8 | 4,276.8 | 1,305.6 | 624.1 | 1,052.6 | |
Total Operating Expenses | 230.3 | 479.8 | 229.8 | 158.3 | 6,799 | 3,839.5 | |
R&D Expenses | 223.1 | 514.9 | 437.1 | 334.2 | 264.6 | 281.5 | |
Selling General & Admin Expenses | 110.9 | 108.5 | 129 | 146.1 | 65.35 | 200 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (9.340646) | (1.940619) | (3.983938) | (13.25) | (4.600897) | (19.29) | |
Interest Income | 42.08 | 134.1 | 258.7 | 204.7 | 97.72 | 85.23 | |
Income Tax Expense | 110.1 | 1,164.3 | 672.1 | 221.3 | - | 82 | |
Net Income | |||||||
Net Income | 887.1 | 6,319.7 | 3,406.8 | 1,043.5 | 661.5 | 959.1 | |
Supplemental | |||||||
EBIT | 835 | 7,424.5 | 3,844 | 944.9 | - | - | |
EBITDA | 1,000 | 7,632.7 | 4,122.2 | 1,231.1 | - | - | |