
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,806.8 | 7,648.3 | 7,801.5 | 6,637.6 | 5,543.7 | 5,437.8 | |
COGS | 5,718.3 | 5,362.8 | 5,316.3 | 4,562.8 | 3,858.7 | 3,800.3 | |
Gross Profit | 3,088.5 | 2,285.4 | 2,485.3 | 2,074.8 | 1,685 | 1,637.6 | |
Operating Expenses & Income | |||||||
Operating Income | 1,130.9 | 100.1 | 407.7 | 113.3 | 186 | 79.59 | |
Total Operating Expenses | 1,957.6 | 2,185.3 | 2,077.6 | 1,961.5 | 5,357.8 | 3,193.5 | |
R&D Expenses | 310.1 | 286.6 | 293.6 | 267.6 | 226.3 | 214.3 | |
Selling General & Admin Expenses | 359 | 383.7 | 392.4 | 390.2 | 287.4 | 1,388.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (12.49) | (37.7) | (34.45) | (14.98) | (12.79) | (11.71) | |
Interest Income | 8.683898 | 10.2 | 14.81 | 8.94464 | 4.608575 | 1.540767 | |
Income Tax Expense | 160.2 | 9.476228 | 59.45 | (2.159288) | - | (18.17) | |
Net Income | |||||||
Net Income | 889.4 | 65.6 | 324 | 89.99 | (100.4) | (108) | |
Supplemental | |||||||
EBIT | 1,149.6 | 145.4 | 416.9 | 148.5 | - | - | |
EBITDA | 1,279.4 | 290.7 | 565.8 | 292.9 | - | - | |