
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,370.7 | 2,127.5 | 2,682.7 | 2,694.1 | 2,428.9 | 2,556.8 | |
COGS | 1,622.4 | 1,488.8 | 1,811.3 | 1,836.9 | 1,648.8 | 1,714.8 | |
Gross Profit | 748.3 | 638.7 | 871.3 | 857.1 | 780.1 | 842 | |
Operating Expenses & Income | |||||||
Operating Income | 610.8 | 552.4 | 690.4 | 593.4 | 488.9 | 553.8 | |
Total Operating Expenses | 137.5 | 86.26 | 180.9 | 263.7 | 1,940 | 1,235 | |
R&D Expenses | 80.83 | 81.32 | 98.65 | 121.8 | 124.9 | 125.8 | |
Selling General & Admin Expenses | 91.42 | 83.39 | 97.57 | 119.3 | 48.85 | 174.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (15.74) | (37.76) | (40.05) | (41.02) | (56.18) | (57.37) | |
Interest Income | 9.504723 | 16.51 | 43.49 | 39.54 | 25.99 | 22.34 | |
Income Tax Expense | 84.02 | 68.15 | 94.61 | 76.01 | - | 32.1 | |
Net Income | |||||||
Net Income | 520.1 | 454.7 | 590 | 517.4 | 430.6 | 443.6 | |
Supplemental | |||||||
EBIT | 626.7 | 589.7 | 726.1 | 638.1 | - | - | |
EBITDA | 688.2 | 658.1 | 798.8 | 735.5 | - | - | |