
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,281.5 | 2,893.5 | 4,115.2 | 5,303.9 | 5,762.2 | 5,807.4 | |
COGS | 1,467.5 | 1,888.9 | 2,735.7 | 3,676.3 | 3,987.7 | 3,966.9 | |
Gross Profit | 814 | 1,004.6 | 1,379.4 | 1,627.7 | 1,774.6 | 1,840.5 | |
Operating Expenses & Income | |||||||
Operating Income | 169.8 | 341.1 | 583.6 | 718.8 | 963 | 985 | |
Total Operating Expenses | 644.2 | 663.6 | 795.9 | 908.9 | 4,799.3 | 2,837.6 | |
R&D Expenses | 55.19 | 74.28 | 79.75 | 79.58 | 75.65 | 77.98 | |
Selling General & Admin Expenses | 117.8 | 130.5 | 182.3 | 218.5 | 373.8 | 678.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (24.95) | (13.46) | (19.56) | (14.77) | (22.26) | (23.32) | |
Interest Income | 1.473963 | 2.32851 | 3.042162 | 3.440678 | 0.547799 | 1.021899 | |
Income Tax Expense | 12.78 | 31 | 60.69 | 71.53 | - | 79.02 | |
Net Income | |||||||
Net Income | 150.7 | 301.5 | 505.8 | 639.9 | 748.4 | 801 | |
Supplemental | |||||||
EBIT | 112.2 | 315.1 | 557.8 | 635.3 | - | - | |
EBITDA | 239.8 | 462.8 | 720.7 | 816.6 | - | - | |