
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 13,942.5 | 13,992.5 | 13,526.4 | 17,907.4 | 23,647 | 25,459.7 | |
COGS | 10,788.8 | 10,596.9 | 10,523.5 | 13,663.8 | 16,951 | 18,199.8 | |
Gross Profit | 3,153.7 | 3,395.6 | 3,002.9 | 4,243.6 | 6,696 | 7,259.8 | |
Operating Expenses & Income | |||||||
Operating Income | 1,617.1 | 1,723.1 | 1,397.5 | 2,028.3 | 3,635.1 | 4,191.4 | |
Total Operating Expenses | 1,536.7 | 1,672.5 | 1,605.4 | 2,215.4 | 3,060.9 | 7,740.2 | |
R&D Expenses | 782.4 | 819.6 | 1,073.2 | 1,272.2 | 1,591.4 | 1,648.9 | |
Selling General & Admin Expenses | 527 | 658.4 | 584.2 | 696.4 | 121.7 | 1,660.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (95.08) | (96.07) | (72.16) | (84.41) | (77.6) | (80.31) | |
Interest Income | 4.527859 | 21.5 | 11.91 | 10.23 | 15.89 | 10.98 | |
Income Tax Expense | 128.4 | 78.98 | 0.651546 | 144.6 | 345.3 | 313.9 | |
Net Income | |||||||
Net Income | 1,480.6 | 1,641.2 | 1,398.1 | 1,877.6 | 3,275.7 | 3,634.5 | |
Supplemental | |||||||
EBIT | 1,485.2 | 1,553.5 | 975.3 | 1,930 | 3,701.4 | - | |
EBITDA | 2,282.4 | 2,556.8 | 2,188.4 | 3,361.4 | 5,330 | - | |