

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,061 | 4,345.2 | 3,860.2 | 3,572.8 | 4,130.6 | 4,408.7 | |
COGS | 5,118.9 | 3,106.1 | 2,740.4 | 2,609.4 | 2,973.5 | 3,199.5 | |
Gross Profit | 1,942 | 1,239.2 | 1,119.8 | 963.3 | 1,157.1 | 1,209.2 | |
Operating Expenses & Income | |||||||
Operating Income | 1,273.3 | 787.4 | 544.3 | 291.1 | 405.7 | 398.9 | |
Total Operating Expenses | 668.7 | 451.7 | 575.5 | 672.2 | 3,724.9 | 2,495.2 | |
R&D Expenses | 379.6 | 372.7 | 361.8 | 342.3 | 386.9 | 412.2 | |
Selling General & Admin Expenses | 281.2 | 185.5 | 173.3 | 240.3 | 110.4 | 420.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (17.91) | (29.6) | (27.77) | (25.31) | (29.95) | (33.39) | |
Interest Income | 32.85 | 16.24 | 21.21 | 32.12 | 27.44 | 19.84 | |
Income Tax Expense | 147 | 78.47 | 57.58 | 25.64 | - | (6.41621) | |
Net Income | |||||||
Net Income | 1,093.1 | 693.4 | 450.5 | 251.5 | 577.1 | 593.7 | |
Supplemental | |||||||
EBIT | 1,149.1 | 572.3 | 455.2 | 244.1 | - | - | |
EBITDA | 1,313.4 | 705.3 | 601.3 | 406.2 | - | - | |