
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,829.8 | 10,530.3 | 749.5 | 350.1 | 265.1 | 265.8 | |
COGS | 707.4 | 3,992 | 309.7 | 217.8 | 169.2 | 145.8 | |
Gross Profit | 2,122.4 | 6,538.3 | 439.8 | 132.3 | 95.87 | 120 | |
Operating Expenses & Income | |||||||
Operating Income | 1,697.8 | 5,079.8 | 145.2 | 41.19 | (105.9) | (49.72) | |
Total Operating Expenses | 424.6 | 1,458.4 | 294.6 | 91.12 | 371 | 220.5 | |
R&D Expenses | 132.7 | 388.4 | 141.4 | 109.6 | 85.78 | 78.03 | |
Selling General & Admin Expenses | 75.57 | 140.7 | 103 | 80.08 | 53.05 | 112.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.672847) | (4.308953) | (10.5) | (1.49069) | (0.45865) | (0.579771) | |
Interest Income | 11.69 | 17.73 | 4.385909 | 10.4 | 4.485471 | 2.525488 | |
Income Tax Expense | 247.9 | 695.8 | 70.67 | 5.851251 | - | 7.73258 | |
Net Income | |||||||
Net Income | 1,413.2 | 4,208.5 | 74.93 | 74.52 | (16.46) | (13.18) | |
Supplemental | |||||||
EBIT | 1,696.7 | 5,079.8 | 150.4 | 33.91 | - | - | |
EBITDA | 1,718 | 5,124.9 | 216.8 | 90.96 | - | - | |