
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 33,314.8 | 36,211 | 32,066 | 35,140.4 | 39,147 | 39,046 | |
COGS | 26,693.7 | 27,631.6 | 25,386.6 | 28,020.4 | 34,854.2 | 34,501.3 | |
Gross Profit | 6,621.1 | 8,579.4 | 6,679.5 | 7,119.9 | 4,292.8 | 4,544.8 | |
Operating Expenses & Income | |||||||
Operating Income | 3,812.3 | 5,619.9 | 3,565.6 | 4,043.5 | 4,292.8 | 4,275.8 | |
Total Operating Expenses | 2,808.8 | 2,959.4 | 3,113.8 | 3,076.5 | 35,047 | 6,422.2 | |
R&D Expenses | 1,571.8 | 1,671.9 | 1,956.9 | 2,324.5 | 2,459 | 3,617.2 | |
Selling General & Admin Expenses | 1,132.8 | 1,259.4 | 1,182.5 | 1,172.3 | 422.6 | 2,222.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (43.64) | (52.94) | (120.8) | (2.676793) | (127.4) | (134.7) | |
Interest Income | 55.96 | 119.3 | 354.4 | 451.4 | 437.2 | 302.4 | |
Income Tax Expense | 500.9 | 608.1 | 284.5 | 425.4 | 545.9 | 462.3 | |
Net Income | |||||||
Net Income | 3,317.3 | 5,011.5 | 3,287 | 3,620.4 | 3,737.8 | 3,712.4 | |
Supplemental | |||||||
EBIT | 3,645.3 | 5,357.5 | 3,246.1 | 3,200.7 | 4,292.8 | - | |
EBITDA | 6,139.9 | 8,319.5 | 6,189.4 | 6,200.7 | 7,292.9 | - | |