

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,161.2 | 3,246.2 | 2,857.4 | 2,447.7 | 2,632.5 | 2,712.1 | |
COGS | 1,477.3 | 2,118.6 | 1,989 | 1,664.9 | 1,752 | 1,807.6 | |
Gross Profit | 684 | 1,127.7 | 868.4 | 782.8 | 880.5 | 904.5 | |
Operating Expenses & Income | |||||||
Operating Income | 108.9 | 433 | 250.8 | 204 | 335.4 | 332.5 | |
Total Operating Expenses | 575.1 | 694.6 | 617.7 | 578.8 | 2,297.1 | 1,570.9 | |
R&D Expenses | 371 | 401.8 | 370 | 290.9 | 302.5 | 316.8 | |
Selling General & Admin Expenses | 116.9 | 124.7 | 159.2 | 147 | 72.59 | 290.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (12.32) | (17.68) | (21.19) | (19.95) | (12.74) | (9.393757) | |
Interest Income | 34.45 | 23.34 | 19.44 | 10.31 | 10.82 | 8.748285 | |
Income Tax Expense | 9.348992 | 48.1 | 27.82 | 20.5 | - | 12.51 | |
Net Income | |||||||
Net Income | 35.04 | 313.1 | 173.6 | 139.4 | 273.1 | 298.3 | |
Supplemental | |||||||
EBIT | 55.96 | 370.1 | 168.5 | 196.4 | - | - | |
EBITDA | 96.07 | 416.9 | 223.1 | 257.5 | - | - | |