
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,978.7 | 6,929.9 | 7,772.8 | 6,469.5 | 6,061.9 | 5,876.7 | |
COGS | 5,654.5 | 4,941.7 | 5,360.9 | 4,614.3 | 4,244 | 4,159.1 | |
Gross Profit | 2,324.2 | 1,988.2 | 2,411.9 | 1,855.2 | 1,818 | 1,717.6 | |
Operating Expenses & Income | |||||||
Operating Income | 62.73 | 173.7 | 817.1 | 371.7 | 527.8 | 391.8 | |
Total Operating Expenses | 2,261.4 | 1,814.5 | 1,594.8 | 1,483.5 | 5,534.2 | 3,090.8 | |
R&D Expenses | 196.3 | 186.3 | 230.1 | 232.6 | 217.2 | 209 | |
Selling General & Admin Expenses | 470.7 | 582.4 | 426 | 425.5 | 521.1 | 732.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (27.97) | (33.41) | (15.04) | (13.59) | (11.45) | (11.49) | |
Interest Income | 73.7 | 54.85 | 90.7 | 47.28 | 27.73 | 18.55 | |
Income Tax Expense | (89.9) | (26.73) | 100.1 | 45.85 | - | 60.15 | |
Net Income | |||||||
Net Income | 153.6 | 202 | 720.4 | 328.5 | 351.9 | 332.4 | |
Supplemental | |||||||
EBIT | 208.4 | 178.8 | 767.8 | 347.5 | - | - | |
EBITDA | 682.2 | 720 | 1,311.4 | 858 | - | - | |