
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 663.9 | 802.8 | 534.5 | 245.7 | 1,389.4 | 842.4 | |
COGS | 339.6 | 339.6 | 264.8 | 164 | 1,147.9 | 598.5 | |
Gross Profit | 324.2 | 463.2 | 269.7 | 81.71 | 241.5 | 243.9 | |
Operating Expenses & Income | |||||||
Operating Income | 75.98 | 199.4 | (3.636823) | (131.8) | 68.42 | 42.72 | |
Total Operating Expenses | 248.2 | 263.8 | 273.3 | 213.5 | 1,321 | 710.3 | |
R&D Expenses | 75.25 | 66.85 | 63.46 | 50.16 | 76.6 | 57.62 | |
Selling General & Admin Expenses | 77.91 | 85.6 | 73.65 | 75.29 | 38.62 | 105.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (19.2) | (16.21) | (10.67) | (6.22249) | (22.44) | (18.14) | |
Interest Income | 1.92476 | 4.542669 | 7.333647 | 4.377722 | 4.359088 | 3.823685 | |
Income Tax Expense | 3.236046 | 29.91 | (4.930999) | 8.460424 | - | 1.410954 | |
Net Income | |||||||
Net Income | 76.84 | 178.8 | 15.63 | (133.9) | 15.21 | (4.448491) | |
Supplemental | |||||||
EBIT | 81.24 | 212 | 21.37 | (119.2) | - | - | |
EBITDA | 83.67 | 213.9 | 22.87 | (116.5) | - | - | |