
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,682,929.8 | 4,675,306.2 | 4,020,458.8 | 4,552,278.1 | 4,343,737.7 | 4,343,739.7 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 6,482,364.9 | 4,323,638 | 3,659,022.5 | 4,153,463.2 | 3,881,460.6 | 3,881,462.6 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1,043,539.5 | 116,700.7 | 114,111.1 | 121,496.4 | 119,878 | 119,878 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (316.7) | (303.1) | (358.7) | (418) | (924.1) | (924.1) | |
Interest Income | 239,758.9 | 262,890.4 | 260,559.1 | 316,000.4 | 351,841.5 | 351,841.5 | |
Income Tax Expense | 47,217.6 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 153,347.3 | 278,461 | 283,868.8 | 316,671.7 | 322,041.5 | 322,041.5 | |
Supplemental | |||||||
EBIT | 84,081.2 | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |